← Browse

Comparing DHS Component Funding, FY2024: In Brief

Comparing DHS Component Funding, FY2024: In Brief
Updated May 3, 2024 (R47678)

Introduction

The Department of Homeland Security Appropriations Act includes all annual appropriations for the Department of Homeland Security (DHS), providing resources to every departmental component. Its accompanying conference report or explanatory statement provides guidance for the department, including how DHS should distribute those appropriations among various programs, projects, and activities, and what additional resources Congress anticipates being available in terms of offsetting receipts and fee revenues that fund specific programs. Together, these documents form a snapshot of a significant portion of the DHS budget.

This report reviews that snapshot at the DHS component level, comparing

  • the budget authority outlined in the FY2023 annual appropriations measure and its explanatory statement;1
  • annual appropriations requested by the Biden Administration for FY2024;2
  • funding levels included in the House-passed H.R. 4367 and H.Rept. 118-123;
  • funding levels recommended by the Senate Appropriations Committee (SAC) in committee-reported S. 2625 and S.Rept. 118-85; and
  • funding levels provided in the second consolidated appropriations measure (P.L. 118-47) and described in its accompanying explanatory statement.

The report makes note of advance and supplemental appropriations provided through various measures for FY2023 and FY2024, but identifies such funding distinctly, to allow for clear comparison on the annual appropriations packages. The report makes special note of "net discretionary appropriations" for DHS—a perspective on the net impact the legislation that funds DHS has on congressionally tracked budget totals.3

For other in-depth analyses of the FY2024 DHS appropriations request and the House Appropriations Committee (HAC) and SAC responses, see

For background on DHS structure and function, see CRS Report R47446, The Department of Homeland Security: A Primer.

FY2024 DHS Appropriations Overview

Annual Appropriations

Table 1. DHS Annual Appropriations FY2023-FY2024

(billions of dollars of budget authority)

 

FY2023 Annual Enacted

FY2024 Budget Requesta

House Subcommittee, Full Committee Markups; Floor Consideration

Senate Subcommittee, Full Committee Markups; Floor Consideration

House Passage, Senate Passage, Enactment

Dates of Action (final votes)

12/29/2023

3/9/2023

5/18/2023 (vv),
6/21/2023 (33-25);
9/27-28/2023 (220-208)

n/a,b

7/27/2023 (24-4);
n/a
c

3/22/2024 (286-134),

3/23/2024 (74-24),

3/23/2024

Total Budgetd

$101.61

$103.18

     

Gross Discretionary Appropriations

86.47

88.10

91.49

83.27

90.43

Offsetting Collections

5.43

7.40

5.84

5.84

7.32

Disaster Relief-designated Appropriations

19.95

20.26

20.26

20.26

20.26

Rescissions

0.39

0.05

2.62

0.11

1.02

Net Discretionary Budget Authority

60.70

60.37

62.79

57.08

61.83

Emergency-designated Annual or Contingent Appropriations

4.7e

4.3f

Source: CRS analysis of the DHS budget request, H.Rept. 118-123; and S.Rept. 118-85.

Notes: Table includes funding levels from the most recent action reflected in the bolded headers.

a. With the exception of the Total Budget figures in this table, analyses in the report refer to the Congressional Budget Office's (CBO's) estimates of the President's budget request as outlined in the detail table at the end of H.Rept. 118-123.

b. The Senate Appropriations Committee DHS Subcommittee transmitted its bill to the full committee without a formal markup.

c. The bill was not taken up in the Senate.

d. This information is drawn from DHS budget documentation. All other amounts in the table are drawn from congressional documents, which do not reflect a total budget projection.

e. The Administration's request included up to $4.7 billion in contingent emergency-designated supplemental appropriations for DHS activities at the U.S.-Mexico border.

f. S. 2625 included $4.3 billion in emergency-designated appropriations distributed across nine DHS components.

DHS Budgetary Resources: Beyond the Score

Discussion regarding annual appropriations often centers on one of two numbers:

  • the total level of appropriations or "gross budget authority" provided in the bill; or
  • how the bill "scores" against budget limitations—the net discretionary budget authority, shown in bold in Table 1.

The gross budget authority amount includes all the budget authority in the bill: discretionary appropriations, including those designated as disaster relief or emergency requirements, regardless of offsets from collections or rescissions;4 changes in mandatory programs directed by the bill; and appropriated mandatory spending. This is a representation of the total budget authority that the bill would provide the department in the fiscal year if enacted.

The "score" is a total of the net discretionary budget authority provided in the bill. The Congressional Budget Office generally determines that net value, taking into account

  • the offsetting effects on that gross total of certain collections or rescissions,
  • appropriations to fund mandatory programs (in the case of DHS, U.S. Coast Guard Retired Pay is an appropriation made to fulfil an existing legal obligation, so it is not "scored" as discretionary spending), and
  • disaster relief or emergency designations of certain amounts.

The remaining level represents the "adjusted net discretionary budget authority" provided in the bill. It does not include programs with appropriations in permanent law. Many of those are listed as "fee-funded" programs, as their resources are often from fees collected in special funds for a specifically authorized purpose.

A significant portion of the total resources available to DHS is "controlled" through DHS appropriations bills and reports.5 Special tables at the end of appropriations conference reports and explanatory statements include a higher level of detail on the funding provided to the department, usually at various program, project, and activity (PPA) levels. These tables—known as detail tables—serve as a level of control for interpreting statutory authorities in the bill that regulate the ability to transfer funding between appropriations or to reprogram money within an appropriation.

As the detail tables represent the most complete picture of the DHS appropriations measure and its effect on the DHS budget, Table 2 uses their data to provide a breakdown of the resources available to DHS, distributed by component, and further broken down by funding type. This provides a more complete description of each component's overall resource level than a review of the net discretionary appropriations alone.

Each component's funding level is broken down in Table 2 across five columns, representing the different phases of the appropriations process: prior year (FY2023) enacted,6 current year (FY2024) requested annual appropriations, the House-passed bill, the SAC-reported bill, and the enacted bill. The final column shows enacted appropriations, including advance appropriations made in FY2022 that will be available in FY2024.

Two caveats:

  • 1. Some DHS mandatory spending is not included in the detail tables. This includes spending on flood insurance claims, as well as trust funds for the Coast Guard and the Secret Service.7
  • 2. The detail tables do not reflect reimbursements between components for services provided, such as payments from partner agencies to the Federal Law Enforcement Training Center for the cost of training programs.8

Note: The Administration's proposed $4.7 billion in emergency-designated contingent appropriations is shown in Table 2 under the Office of the Secretary and Executive Management (OSEM). Although the Office of the Secretary would have originally received those funds if certain thresholds of border activity were reached in a timely fashion, they were to be distributed to U.S. Customs and Border Protection, U.S. Immigration and Customs Enforcement, and the Federal Emergency Management Agency to support their activities. Given the uncertainty of whether specific distributions of those funds would be made, and at what level, their potential practical impact cannot be reflected in either Table 2 or the ensuing figure. Neither the HAC-reported nor Senate-reported DHS appropriations measure included the contingent appropriations, and they were not included in the enacted measure.

Table 2. DHS Budget Authority and Proposals, by Component, FY2023-FY2024

(budget authority, controlled for reprogramming through appropriations committee reports, in thousands of dollars)

 

FY2023

FY2024

Component / Funding Type

Enacted (Annual and Supplemental)

FY2024 Request

House-Passed
H.R. 4367

SAC-Reported
S. 2625

Enacted
(P.L. 118-47, Div. C and Supplemental)

CBP

$20,540,382

$19,495,482

$22,604,751

$21,142,025

$22,668,460

Net Discretionary Funding

18,027,395

16,446,062

19,555,331

16,141,314

19,619,040

Offsetting Collections

213,000

385,000

385,000

385,000

385,000

Fee-funded Programs

1,990,987

2,664,420

2,664,420

2,664,420

2,664,420

Emergency Annual Appropriations

1,951,291

Supplemental Appropriations

309,000

USCG

13,833,655

13,209,708

13,639,402

12,634,769

12,904,441

Net Discretionary Funding

11,630,491

12,058,464

12,488,158

10,365,203

11,753,197

Offsetting Collections

4,000

4,000

4,000

4,000

4,000

Mandatory Appropriationsa

2,044,414

1,147,244

1,147,244

1,147,244

1,147,244

Emergency Annual Appropriations

1,118,322

Supplemental Appropriations

154,750

ICE

9,138,570

8,711,149

10,247,287

9,265,973

9,936,672

Net Discretionary Funding

8,758,960

8,331,539

9,867,677

8,165,363

9,557,062

Fee-funded Programs

379,610

379,610

379,610

379,610

379,610

Emergency Annual Appropriations

721,000

TSA

9,579,540

11,048,391

10,888,003

10,640,668

10,826,287

Net Discretionary Funding

6,483,540

6,262,391

7,662,003

7,414,668

6,800,287

Offsetting Collections

2,840,000

4,530,000

2,970,000

2,970,000

3,770,000

Fee-funded Programs

256,000

256,000

256,000

256,000

256,000

FEMA

33,529,054

25,883,239

26,121,169

25,536,824

42,915,520

Net Discretionary Funding

5,475,424

5,348,256

5,586,186

4,968,821

5,080,537

Offsetting Collections

258,630

273,983

273,983

273,983

273,983

Disaster Relief Designated

19,945,000

20,261,000

20,261,000

20,261,000

20,261,000

Emergency Annual Appropriations

33,020

Supplemental Appropriations

23,850,000

17,700,000

CISA

2,927,138

3,056,286

2,926,291

3,007,086

2,893,008

Net Discretionary Funding

2,907,138

3,056,286

2,926,291

3,007,086

2,873,008

Supplemental Appropriations

20,000

20,000

USSS

2,822,180

3,009,778

3,016,778

2,976,345

3,087,797

Net Discretionary Funding

2,822,180

3,009,778

3,016,778

2,756,343

3,087,797

Emergency Annual Appropriations

220,002

MD

4,181,884

4,648,031

4,022,471

3,978,704

4,187,024

Net Discretionary Funding

2,068,405

2,443,644

1,818,084

1,710,952

1,982,637

Offsetting Collections

2,113,479

2,204,387

2,204,387

2,204,387

2,204,387

Emergency Annual Appropriations

63,365

S&T

900,541

887,169

789,643

763,258

741,634

Net Discretionary Funding

900,541

887,169

789,643

763,258

741,634

CWMD

430,972

428,061

413,739

353,821

409,441

Net Discretionary Funding

430,972

428,061

413,739

351,821

409,441

Emergency Annual Appropriations

2,000

FLETC

406,547

379,198

381,498

360,611

377,200

Net Discretionary Funding

406,547

379,198

381,498

352,611

377,200

Emergency Annual Appropriations

8,000

OSEM

384,794

5,028,055

201,246

319,463

404,695

Net Discretionary Funding

384,794

328,055

201,246

319,463

404,695

Emergency Annual Appropriations

4,700,000

IASA

316,640

373,255

348,736

341,497

345,410

Net Discretionary Funding

316,640

373,255

348,736

341,497

345,410

OIG

214,879

228,371

228,371

237,000

220,127

Net Discretionary Funding

214,879

228,371

228,371

237,000

220,127

USCIS

5,829,266

6,505,516

5,765,187

6,108,983

6,267,418

Net Discretionary Funding

267,981

865,194

124,865

285,661

281,140

Fee-funded Programs

5,561,285

5,640,322

5,640,322

5,640,322

5,986,278

Emergency Annual Appropriations

183,000

Total Discretionary, Emergency, and Disaster Relief Budget Authority

94,803,746

92,804,093

91,506,976

87,579,431

108,151,582

Source: CRS analysis of P.L. 117-328 and its accompanying explanatory statement. H.R. 4367 and H.Rept. 118-123; S. 2625 and S.Rept. 118-85; P.L. 118-47 and its accompanying explanatory statement; and P.L. 118-50.

Notes: Data do not reflect the impact of rescissions or advance appropriations not available in a given fiscal year. SAC = Senate Appropriations Committee; CBP = U.S. Customs and Border Protection; USCG = U.S. Coast Guard; ICE = U.S. Immigration and Customs Enforcement; TSA = Transportation Security Administration; FEMA = Federal Emergency Management Agency; CISA = Cybersecurity and Infrastructure Security Agency; USSS = U.S. Secret Service; MD = Management Directorate; S&T = Science and Technology Directorate; CWMD = Office of Countering Weapons of Mass Destruction; FLETC = Federal Law Enforcement Training Center; OSEM = Office of the Secretary and Executive Management; IASA = Intelligence, Analysis, and Situational Awareness; OIG = Office of the Inspector General; USCIS = U.S. Citizenship and Immigration Services.

a. This mandatory appropriation is for Coast Guard Retired Pay, and is reflected in the bill, but not in its discretionary totals.

Figure 1 uses the data in Table 1 to provide a visual representation of the resources available to seven DHS operational components—the seven largest components of DHS in terms of net discretionary budget authority:

  • U.S. Customs and Border Protection (CBP),
  • U.S. Coast Guard (USCG),
  • Immigration and Customs Enforcement (ICE),
  • Transportation Security Administration (TSA),
  • Federal Emergency Management Agency (FEMA),
  • U.S. Secret Service (USSS), and
  • Cybersecurity and Infrastructure Security Agency (CISA).

In Figure 1, these seven components are listed along the bottom axis, showing the same five stages for each as in Table 1.

The base (medium blue) segment of each bar represents net discretionary budget authority. Atop those bars are additional bars that represent other funding types:

  • offsetting collections (orange),
  • programs paid for directly by fees (gray),
  • mandatory appropriations (yellow),
  • funding covered by disaster relief (dark blue),9 and
  • supplemental appropriations, including advance appropriations (green).10

Atop the column describing the SAC-reported bill, black segments indicate emergency-designated funding for the respective components.

Among the changes Figure 1 illuminates are

  • the relative magnitude of disaster spending (which encompasses the mandatory, disaster relief-designated, and supplemental funding for FEMA) compared with other DHS funding priorities;
  • the Administration's proposal to provide additional offsetting fee revenue to support TSA, and how appropriations measures needed to include additional discretionary funding to maintain the proposed budget in the absence of authorization to provide those additional revenues; and
  • FY2024 advance supplemental appropriations provided in Division J, Title V of P.L. 117-58 (the Infrastructure Investment and Jobs Act).

Figure 1. DHS Budget Authority by Selected Components, FY2023 and FY2024

media/image4.png

Source: See Table 2.

Notes: Data do not reflect the impact of rescissions or advance appropriations not available in a given fiscal year. Some values are not visible due to scale.

DHS Appropriations: Comparing Scores

It is often useful to present comparative analysis to put proposed annual funding levels for DHS components in context. Table 3 shows net discretionary annual FY2023 appropriations for DHS distributed by departmental component in comparison with two common baselines described below.

The table presents an analysis of component-level net discretionary annual appropriations—appropriations provided from the Treasury that are not offset by other incoming resources or given special exemption.11 Comparisons are drawn between two common baselines that are also shown in Table 1—the FY2024 requested annual funding level and the FY2023 enacted funding level. The first column of figures shows the FY2024 enacted annual net discretionary amount for each component. Changes from that level are reflected in thousands of dollars, and then as a percentage. The components are ordered from largest to smallest by FY2024 enacted annual net discretionary budget authority.

FY2023 and FY2024 supplemental and advance appropriations are not reflected in Table 3. The purpose of this table is to provide comparative perspectives on annual appropriations levels, as well as to improve understanding of comparative annual appropriations levels across the department, rather than to survey total resources provided by Congress.

Table 3. Enacted DHS Annual Net Discretionary Appropriations, FY2024, Compared

(net discretionary budget authority, in thousands of dollars)

Component

P.L. 118-47, Div. C

v. FY2024 Annual Request

v. FY2023 Annual Enacted

   

$

%

$

%

CBP

19,619,040

3,172,978

19.3%

1,591,645

8.8%

USCG

11,753,197

-305,267

-2.5%

122,706

1.1%

ICE

9,557,062

1,225,523

14.7%

798,102

9.1%

TSA

6,800,287

537,896

8.6%

316,747

4.9%

FEMA

5,080,537

-267,719

-5.0%

-394,887

-7.2%

USSS

3,087,797

78,019

2.6%

265,617

9.4%

CISA

2,873,008

-183,278

-6.0%

-34,130

-1.2%

MD

1,982,637

-461,007

-18.9%

-85,768

-4.1%

S&T

741,634

-145,535

-16.4%

-158,907

-17.6%

CWMD

409,441

-18,620

-4.3%

-21,531

-5.0%

OSEM

404,695

76,640

23.4%

19,901

5.2%

FLETC

377,200

-1,998

-0.5%

-29,347

-7.2%

IASA

345,410

-27,845

-7.5%

28,770

9.1%

USCIS

281,140

-584,054

-67.5%

13,159

4.9%

OIG

220,127

-8,244

-3.6%

5,248

2.4%

Total

63,533,212

3,087,489

5.1%

2,437,325

4.0%

Source: CRS analysis of P.L. 117-328, Division F, and its accompanying explanatory statement, H.R. 4367, and H.Rept. 118-123.

Notes: Negative numbers are shown in parentheses. "—" = a zero value, indicating no difference. Data do not reflect the impact of transfers, rescissions, emergency- or disaster relief-designated funding, or advance appropriations not available in the given fiscal year. CBP = U.S. Customs and Border Protection; USCG = U.S. Coast Guard; ICE = U.S. Immigration and Customs Enforcement; TSA = Transportation Security Administration; FEMA = Federal Emergency Management Agency; USSS = U.S. Secret Service; CISA = Cybersecurity and Infrastructure Security Agency; MD = Management Directorate; S&T = Science and Technology Directorate; CWMD = Office of Countering Weapons of Mass Destruction; OSEM = Office of the Secretary and Executive Management; FLETC = Federal Law Enforcement Training Center; IASA = Intelligence, Analysis, and Situational Awareness; USCIS = U.S. Citizenship and Immigration Services; OIG = Office of the Inspector General.

Emergency-Designated Funding in Annual Appropriations Measures

It is atypical for annual appropriations measures to include emergency-designated appropriations. However, the Biden Administration's budget proposal—with the inclusion of a $4.7 billion emergency-designated contingency appropriation—could be said to have opened the door for atypical approaches in FY2024. If the Administration's proposal had been enacted, ongoing activities that had been funded in the FY2023 DHS annual appropriations act could have been funded as emergency requirements in FY2024 if migrant activity at the U.S.-Mexico border reached certain thresholds.12 Those contingent emergency appropriations are not included in this reports' analysis for two reasons: (1) the precise level of budget authority that would have been provided was contingent upon an unpredictable outside factor, and (2) the potential budget authority was not allocated by component—funding distribution would have been done by the Secretary of DHS based on need.

SAC-reported S. 2625 included $4.3 billion in emergency-designated funding distributed across 9 of DHS's 15 components. Table 4 lists those components and the appropriations receiving emergency-designated budget authority in the SAC-reported bill.

Table 4. Emergency-Designated Appropriations in SAC-Reported S. 2625

(thousands of dollars of budget authority)

Component (Appropriation)

Amount

Management Directorate (PC&I)

$63,365

U.S. Customs and Border Protection (O&S)

798,652

U.S. Customs and Border Protection (PC&I)

1,152,529

U.S. Immigration and Customs Enforcement (O&S)

686,000

U.S. Immigration and Customs Enforcement (PC&I)

35,000

U.S. Coast Guard (PC&I)

1,118,322

U.S. Secret Service (O&S)

197,785

U.S. Secret Service (PC&I)

18,000

U.S. Secret Service (R&D)

4,217

Federal Emergency Management Agency (PC&I)

33,020

U.S. Citizenship and Immigration Services (O&S)

183,000

Federal Law Enforcement Training Center (PC&I)

8,000

Countering Weapons of Mass Destruction (FA)

2,000

Source: CRS analysis of S. 2625 and S.Rept. 118-85.

Notes: PC&I = Procurement, Construction, and Improvements; O&S = Operations and Support; R&D = Research and Development; FA = Federal Assistance.

Ultimately, the FY2024 enacted DHS appropriations measure did not include any emergency or contingent emergency appropriations.

Footnotes

1.

P.L. 117-328, the Consolidated Appropriations Act, 2023, Division F of which is the Department of Homeland Security Appropriations Act, 2023.

2.

As amended by the Administration on May 9, 2023. See Letter from Joseph R. Biden, Jr., President of the United States, to The Honorable Kevin McCarthy, Speaker of the House of Representatives, May 9, 2023, https://www.whitehouse.gov/wp-content/uploads/2023/05/FY_2024_Budget_Amendment_Corrections_5-9-23.pdf.

3.

When dealing with bill totals, the report refers to "adjusted annual net discretionary appropriations," which take into account the offsetting impact of rescissions or cancellations of budget authority provided in prior years. Neither of the discretionary appropriations totals include emergency or disaster relief-designated funding.

4.

A rescission is a cancellation of previously appropriated budget authority.

5.

For FY2022, the $90.01 billion in gross resources reflected in the detail table accompanying the annual appropriations represented 94.1% of the resources made available to DHS for FY2022, not including supplemental appropriations.

6.

This includes annual appropriations from P.L. 117-328, Division F, and supplemental appropriations from Division N, and P.L. 118-15.

7.

Information about mandatory spending that is not reflected in the detail tables can be found in the Administration's budget request. The FY2024 DHS budget request can be found on the Office of Management and Budget website, or linked directly at https://www.whitehouse.gov/wp-content/uploads/2023/03/dhs_fy2024.pdf.

8.

Information on these projected resource flows can be found in the DHS annual budget justifications submitted to Congress. The FY2024 DHS budget justification can be found at https://www.dhs.gov/publication/congressional-budget-justification-fiscal-year-fy-2024.

9.

For more details about adjustments to discretionary spending limits under the Budget Control Act, see CRS Report R45778, Exceptions to the Budget Control Act's Discretionary Spending Limits, by Megan S. Lynch.

10.

The Congressional Budget Office scores the $16 billion in supplemental appropriations for the Disaster Relief Fund in P.L. 118-15 as being FY2024 appropriations. Supplemental appropriations in this case also include advance appropriations provided in P.L. 117-58, the Infrastructure Investment and Jobs Act, Division J.

11.

The two most common types of exemption in the DHS appropriations context are the emergency designation and the disaster relief designation. These designations exempt such funding from being counted against discretionary budget limits.

12.

For more details, see "Southwest Border Contingency Fund," in CRS Report R47496, DHS Budget Request Analysis: FY2024, by William L. Painter.